We base our valuation of the SecoWarwick group on a 50% discounted cash flow method and a 50% comparative valuation.
Relative valuation
In the comparative valuation, we seek to benchmark SecoWarwick's performance against industrial capital goods producers. We include a 20% discount in the valuation due to the fact that the comparators are clearly larger in terms of business scale and many have greater sales diversification.
